Here is the math you were looking for.
People keep asking, should you build a mining rigs to mine for ETH or should you just buy Ethereum and hold on to it. Well I keep trying to answer that question, and I feel that they just don’t get it that well. Here is my answer, in detail, with websites and spreadsheets. I hope that this will answer the question for you once and for all….
PS Join Our Mining page on Facebook https://www.facebook.com/groups/309103196170098/
source
Discussion about this post